Cash Flow Examples
Wrap-Around Mortgages
$ ZUDSDURXQG PRUWJDJH LV D FRPELQDWLRQ RI UHILQDQFLQJ D PRUWJDJH DQG
ERUURZLQJ DJDLQVW UHDO HVWDWH HTXLW\ 8VXDOO\ WKH WZR XQNQRZQ TXDQWLWLHV
LQ WKH ZUDSSHG PRUWJDJH DUH WKH QHZ SD\PHQW DQG WKH UDWH RI UHWXUQ WR
WKH OHQGHU 7R DUULYH DW D VROXWLRQ \RX QHHG WR XVH ERWK WKH 790 DQG WKH
FDVK IORZ DSSOLFDWLRQV
<RX KDYH PRQWKO\ SD\PHQWV RI OHIW RQ \RXU
Example.
PRUWJDJH OHDYLQJ D UHPDLQLQJ EDODQFH RI <RX ZRXOG OLNH WR
ZUDS WKDW PRUWJDJH DQG ERUURZ DQ DGGLWLRQDO IRU DQRWKHU
LQYHVWPHQW <RX ILQG D OHQGHU ZKR LV ZLOOLQJ WR ´ZUDSµ DQ
PRUWJDJH DW
UHWXUQ LV WKH OHQGHU JHWWLQJ RQ WKLV ZUDSDURXQG PRUWJDJH"
7KH SD\PHQW FDOFXODWLRQ LV D VWUDLJKWIRUZDUG 790 SD\PHQW FDOFXODWLRQ
XVLQJ WKH QHZ DPRXQW DV WKH 39
6HW WR (QG PRGH 3UHVV
Keys:
8
& # Æ
'#F
G
#
P
IRU \HDUV :KDW DUH \RXU QHZ SD\PHQWV DQG ZKDW
y
LI
BEGIN
Display:
0.00
12.00
82,510.22
9.50
0.00
180.00
–861.59
DQQXQFLDWRU LV GLVSOD\HG
Description:
&OHDUV DOO UHJLVWHUV
6HWV SD\PHQWV SHU \HDU
6WRUHV ORDQ DPRXQW RQ
ZKLFK \RXU QHZ
SD\PHQW LV FDOFXODWHG
6WRUHV LQWHUHVW UDWH
6WRUHV ILQDO EDODQFH
6WRUHV QXPEHU RI
PRQWKO\ SD\PHQWV \RX
ZLOO PDNH
&DOFXODWHV \RXU QHZ
SD\PHQW
8: Additional Examples 113